@badp It looks like a good approach. However, neither the question, the tables, nor the reply can be fully understood except by those who play the game (that rules out me and probably the vast majority of participants here). Incidentally, confidence intervals answer the wrong question. You probably want to estimate the probability distributions of the costs that will be incurred (e.g., use tolerance intervals or prediction intervals).